:root{--ink:#172c43;--blue:#7297c5;--muted:#5b6c7a;--line:#d5dfe7;--pale:#edf3f7;--input:#135dba}*{box-sizing:border-box}body{margin:0;font-family:Arial,sans-serif;color:var(--ink);background:#f4f6f8}button,input{font:inherit}button,a,input{touch-action:manipulation}button{cursor:pointer}button:focus-visible,a:focus-visible,input:focus-visible{outline:3px solid #dfab47;outline-offset:1px}a{color:inherit}.app{height:100dvh;display:flex;flex-direction:column}.top{height:61px;flex-shrink:0;display:flex;align-items:center;justify-content:space-between;padding:0 24px;background:#142b45;color:white;gap:15px}.brand{text-decoration:none;font:23px Georgia}.topnav{display:flex;gap:20px;align-items:center;font-size:12px}.topnav a{color:#d7e4ef;text-decoration:none}.topnav .tag{font-size:10px;letter-spacing:1px;color:#bcd4e7}.intro{padding:20px 25px 17px;display:flex;justify-content:space-between;align-items:center;gap:20px;background:white;border-bottom:1px solid var(--line)}.intro h1{font:30px Georgia;margin:0 0 7px}.intro p{font-size:12px;color:var(--muted);margin:0;line-height:1.6}.intro small{font-size:10px;color:#5b7084}.steps{display:flex;background:#fff;border-bottom:1px solid var(--line);padding:0 20px;overflow:auto;flex-shrink:0}.step{border:0;background:white;padding:15px 19px;white-space:nowrap;border-bottom:3px solid transparent;font-size:12px;color:#5b6c7a}.step.active{border-color:#25669d;color:#154d7a;font-weight:bold}.step span{display:inline-grid;place-items:center;width:21px;height:21px;margin-right:7px;border:1px solid #becdd8;border-radius:50%;font-size:10px}.workspace{display:grid;grid-template-columns:minmax(0,1fr) 300px;min-height:0;flex:1}.book{display:flex;flex-direction:column;min-width:0;min-height:0;background:white}.toolbar{padding:10px 18px;display:flex;align-items:center;justify-content:space-between;gap:15px;font-size:11px;border-bottom:1px solid var(--line);background:#f7f9fb}.toolbar b{font-size:12px}.legend{display:flex;gap:12px}.legend .blue{color:var(--input)}.formula{padding:10px 16px;min-height:40px;font-size:12px;display:flex;gap:15px;border-bottom:1px solid var(--line);color:#596c7c}.formula strong{color:#25669d}.scroller{overflow:auto;flex:1;min-height:160px}table{border-collapse:separate;border-spacing:0;width:100%;min-width:1050px;font-size:12px;font-variant-numeric:tabular-nums}th,td{border-bottom:1px solid #e4e9ee;border-right:1px solid #e4e9ee;padding:0;height:39px;text-align:right;min-width:94px}th{position:sticky;top:0;background:#eaf0f5;z-index:2;font-weight:normal;padding:10px;font-size:11px}.rownum{width:35px;min-width:35px;text-align:center;background:#f5f7f9;color:#93a0ab;font-size:10px}.label{position:sticky;left:0;width:238px;min-width:238px;text-align:left;padding:9px 12px;background:white;z-index:1;font-size:11px}.hist{background:#f5f8fa;color:#536a7b;padding:10px}.calculated{padding:10px}.section .label,.section td{background:#e5eef5;font-weight:bold;color:#274f6e}.total .label,.total .calculated{font-weight:bold;background:#f0f5f8;border-top:1px solid #a6bac9}.inputcell{background:#f5faff}.inputcell input{width:100%;height:38px;text-align:right;border:0;color:var(--input);background:transparent;padding:8px 10px;font-size:12px;border-radius:0}.inputcell input:focus{outline:2px solid #1769ac;outline-offset:-2px;background:#fff}.inputcell input::placeholder{color:#a2b6c9}.empty{padding:10px;color:#a6b4bf}.sheetfoot{display:flex;gap:20px;align-items:center;justify-content:space-between;padding:10px 18px;border-top:1px solid var(--line);font-size:10px;color:var(--muted);background:#f7fafc}.coach{background:#fff;border-left:1px solid var(--line);padding:24px 22px;overflow:auto}.eyebrow{font-size:10px;letter-spacing:1.6px;text-transform:uppercase;color:#6283a0}.coach h2{font:26px/1.18 Georgia;margin:13px 0}.coach p,.coach li{font-size:12px;color:var(--muted);line-height:1.8}.coach ul{padding-left:18px}.coach button{width:100%;padding:12px;margin-top:9px;border:1px solid #183954;background:#183954;color:white;font-size:12px}.coach .secondary{background:white;color:#214766}.coach small{display:block;font-size:10px;line-height:1.65;color:#6a7c8a;margin-top:9px}.coach .tip{padding:15px;background:#edf3f7;margin:18px 0;font-size:12px;line-height:1.75}.coach .warning{background:#fff2d6;color:#745514;padding:12px;font-size:11px;line-height:1.6;margin:10px 0}.bottom{padding:9px 22px;display:flex;justify-content:space-between;align-items:center;font-size:10px;color:var(--muted);border-top:1px solid var(--line);background:#eef2f5}.bottom button{background:none;border:0;color:#476a85;font-size:10px}.summary{padding:20px;display:grid;grid-template-columns:repeat(3,1fr);gap:15px}.metric{padding:20px;background:#eef3f7}.metric label{font-size:11px}.metric strong{display:block;font:28px Georgia;margin-top:12px}.sources{padding:20px 25px;font-size:12px;line-height:1.8}.sources a{color:#276997}.sourcegrid{display:grid;grid-template-columns:1fr 1fr;gap:20px}.sourcebox{border:1px solid var(--line);padding:20px}.valuationinputs{display:flex;gap:22px;flex-wrap:wrap;padding:18px 20px;border-bottom:1px solid var(--line)}.valuationinputs label{font-size:11px}.valuationinputs input{display:block;width:135px;padding:10px;margin-top:7px;border:1px solid #b6ccdf;color:var(--input);background:#f4f9ff}.review{padding:24px;font-size:13px;line-height:1.8}.review h2{font:28px Georgia}.review .bad{color:#9c5330}.review .good{color:#347664}.example-note{background:#fff1d5;padding:10px 18px;font-size:11px;color:#725b30;line-height:1.6}.status{color:#367b63}.tip textarea{width:100%;margin-top:8px;min-height:75px;border:1px solid #b5c9d9;padding:8px;font:12px Arial;resize:vertical}@media(max-width:850px){.workspace{grid-template-columns:1fr}.coach{border-left:0;border-top:1px solid var(--line);max-height:32dvh;padding:16px 20px}.coach h2{font-size:23px;margin:8px 0}.coach p{margin:6px 0}.coach button{width:auto;margin-right:8px}.coach .tip{display:none}.intro{padding:14px 16px}.intro h1{font-size:23px}.intro small{display:none}.top{padding:0 16px;height:52px}.brand{font-size:20px}.topnav .tag{display:none}.step{padding:12px 10px}.book{min-height:0}.scroller{min-height:170px}.label{min-width:180px;width:180px}.summary{padding:12px;gap:8px}.metric{padding:13px}.metric strong{font-size:22px}.legend{display:none}.sourcegrid{grid-template-columns:1fr}.bottom{padding:8px 12px}.bottom span{max-width:70%;line-height:1.5}.formula{font-size:10px}}